Attention Investors & Owner Occupants, here is your opportunity to own a well-maintained property in Country Club Hills. This is an updated property with four (4) bedrooms, one and a half (1.5) baths and a two (2) car garage. Property has numerous updates including: plumbing, furnace, mechanical, electrical, flooring, paint, windows, kitchen, bath. Wonderful cash flowing investment property. Currently receiving $2,100 in monthly rent, $25,200 annually. Professionally managed and maintained.
| Proforma Income/Expense | Pct | Monthly | Annual |
|---|---|---|---|
| Gross Potential Rent (estimated) | — | 2,100 | 25,200 |
| Total Income (estimated) | — | 2,100 | 25,200 |
| — Expenses — | — | — | — |
| Property Taxes – Tax Yr: 2017 | — | -623 | -7,474 |
| Insurance (estimated) | — | -125 | -1,500 |
| Property Management Fees (Pct of Gross Rent) | 8.00% | -168 | -2,016 |
| Allowance for Maintenance/Turnover/Vacancy (estimated Pct of Gross Rent) | 10.00% | -210 | -2,520 |
| Water/Sewer (estimated) | — | 0 | 0 |
| Trash Collection (estimated) | — | -11 | -126 |
| Common Area Utilities (estimated) | — | 0 | 0 |
| Common Area Maintenance (estimated) | — | 0 | 0 |
| Total Expenses (estimated) | — | -1,136 | -13,636 |
| —— | — | — | — |
| Net Operating Income (estimated) | — | 964 | 11,564 |